| Revenue | DKK 24,4M | +10% |
| EBITDA | DKK 27,4M | +2588% |
| Net profit | DKK 1,7M | +109% |
| Total assets | DKK 481,7M | -1% |
| Equity | DKK 43,1M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.324 | 13.173 | 21.908 | 22.259 | 24.426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134.489 | -77.488 | -42.451 | -1.100 | 27.363 |
| Depreciation & amort. | -0 | -0 | -0 | -67 | -43 |
| EBIT | 134.489 | -77.488 | -42.451 | -1.167 | 27.320 |
| Net financials | -18.463 | -15.365 | -22.377 | -19.455 | -19.565 |
| Profit before tax | 116.026 | -92.853 | -64.827 | -20.622 | 7.755 |
| Tax | 35.850 | -18.880 | -20.633 | -2.515 | 6.047 |
| Net profit | 80.176 | -73.973 | -44.194 | -18.107 | 1.708 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 618.295 | 519.329 | 480.967 | 485.384 | 481.693 |
| Equity | 181.147 | 107.175 | 62.980 | 37.796 | 43.089 |
| Long-term debt | 336.438 | 351.177 | 390.935 | 407.222 | 416.593 |
| Short-term debt | 49.350 | 28.497 | 15.204 | 33.030 | 7.263 |
| Total debt | 385.788 | 379.674 | 406.140 | 440.252 | 423.856 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CG Management | Management | 2022 |
KO Management | Management | 2023 |
FE Management | Management | 2022 |
AJ Management | Management | 2023 |
| Former (5) | ||
AN Management | Management | 2017 – 2023 |
JD Management | Management | 2017 – 2021 |
MY Management | Management | 2022 – 2023 |
DJ Management | Management | 2017 – 2022 |
MJ Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Armon Nathan Mordecia Bar-Tur | Management | 0 companies |
| Christian Gustaaf Teunissen | Management | 0 companies |
| Kristina Olsen | Management | 0 companies |
| Jesper Dam | Management | 0 companies |
| Michael Young Nielsen | Management | 0 companies |
| Frederik Evariste A. Snauwaert | Management | 0 companies |
| Alexander Juel Rosentorn | Management | 0 companies |
| David Justin Irving Hamer | Management | 0 companies |
| Monique Jaqqam | Management | 0 companies |