| Revenue | DKK 2,5M | +5% |
| EBITDA | DKK 1,2M | -48% |
| Net profit | DKK 21K | -98% |
| Total assets | DKK 24,3M | +0% |
| Equity | DKK 13,3M | +0% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.491 | 1.643 | 1.806 | 1.752 | 2.073 | 2.189 | 2.349 | 2.470 |
| Staff expenses | -1.103 | -55 | -33 | -50 | -46 | -46 | -46 | -1.265 |
| EBITDA | 388 | 1.588 | 1.773 | 1.702 | 2.027 | 2.143 | 2.303 | 1.205 |
| Depreciation & amort. | -599 | -451 | -451 | -645 | -725 | -725 | -747 | -864 |
| EBIT | -211 | 1.137 | 1.322 | 1.058 | 1.302 | 1.418 | 1.557 | 341 |
| Net financials | -376 | -446 | -864 | -254 | -218 | -159 | -139 | -273 |
| Profit before tax | -587 | 691 | 458 | 803 | 1.084 | 1.260 | 1.418 | 69 |
| Tax | -114 | 155 | 67 | 177 | 237 | 235 | 299 | 48 |
| Net profit | -473 | 536 | 391 | 626 | 847 | 1.025 | 1.119 | 21 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 22.781 | 22.347 | 24.897 | 26.567 | 25.156 | 24.711 | 24.298 | 24.320 |
| Equity | 8.404 | 8.940 | 9.331 | 10.276 | 11.123 | 12.148 | 13.267 | 13.287 |
| Long-term debt | 8.253 | 5.820 | 8.500 | 8.099 | 7.298 | 6.894 | 6.486 | 6.075 |
| Short-term debt | 2.248 | 3.649 | 3.196 | 4.654 | 3.238 | 2.258 | 1.163 | 1.600 |
| Total debt | 10.501 | 9.469 | 11.696 | 12.753 | 10.537 | 9.152 | 7.649 | 7.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Althoff Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Althoff | Management | 0 companies |
| Mina Althoff | Board of Directors | 0 companies |
| Jane Mejse Althoff Brown | Chairman | 0 companies |
| Dennis Jørgen Althoff-Andersen | Chairman | 0 companies |