| Revenue | DKK -18K | -6% |
| EBITDA | DKK -18K | +6% |
| Net profit | DKK -2,9M | -6% |
| Total assets | DKK 871K | +1% |
| Equity | DKK -63M | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -198 | -54 | -34 | -107 | -51 | -16 | -19 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -198 | -54 | -34 | -107 | -51 | -16 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -198 | -54 | -34 | -107 | -51 | -16 | -19 | -18 |
| Net financials | -283 | -615 | -45.307 | -9.237 | -1.177 | -1.175 | -2.730 | -2.885 |
| Profit before tax | -482 | -670 | -45.341 | -9.344 | -1.228 | -1.191 | -2.750 | -2.903 |
| Tax | -68 | -147 | -235 | -210 | -186 | -4 | -4 | -4 |
| Net profit | -414 | -523 | -45.107 | -9.133 | -1.042 | -1.187 | -2.745 | -2.899 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19.613 | 27.911 | 458 | 671 | 856 | 859 | 865 | 871 |
| Equity | -364 | -887 | -45.993 | -55.126 | -56.168 | -57.355 | -60.101 | -63.000 |
| Long-term debt | 414 | 937 | 45.364 | 45.011 | 46.156 | 47.330 | 49.987 | 52.793 |
| Short-term debt | 19.563 | 27.861 | 1.087 | 10.787 | 10.868 | 10.885 | 10.978 | 11.077 |
| Total debt | 19.977 | 28.797 | 46.451 | 55.798 | 57.024 | 58.215 | 60.965 | 63.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MACAR ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Michael Andersen | Chief Executive Officer | 0 companies |