| Revenue | DKK 7,7M | +23% |
| EBITDA | DKK 1,9M | +128% |
| Net profit | DKK 1,1M | +336% |
| Total assets | DKK 3,7M | +30% |
| Equity | DKK 2,1M | +6% |
| Employees | 24 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.669 | 3.644 | 3.871 | 4.115 | 5.407 | 6.073 | 6.274 | 7.701 |
| Staff expenses | -3.030 | -3.088 | -3.054 | -3.430 | -3.700 | -4.378 | -5.371 | -5.796 |
| EBITDA | 638 | 556 | 663 | 674 | 1.613 | 1.477 | 834 | 1.903 |
| Depreciation & amort. | -517 | -425 | -421 | -437 | -459 | -453 | -483 | -485 |
| EBIT | 122 | 131 | 242 | 238 | 1.155 | 1.025 | 352 | 1.418 |
| Net financials | -155 | -105 | -107 | -93 | -118 | -10 | -16 | 18 |
| Profit before tax | -34 | 26 | 135 | 145 | 1.037 | 1.014 | 336 | 1.436 |
| Tax | -4 | 10 | 33 | 33 | 230 | 221 | 79 | 318 |
| Net profit | -30 | 16 | 102 | 111 | 807 | 793 | 257 | 1.118 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.832 | 3.607 | 4.069 | 3.897 | 3.916 | 3.153 | 2.844 | 3.705 |
| Equity | 20 | 37 | 139 | 251 | 1.057 | 1.793 | 1.991 | 2.109 |
| Long-term debt | 1.895 | 1.697 | 1.487 | 1.266 | 1.034 | 205 | 88 | 330 |
| Short-term debt | 1.917 | 1.867 | 2.407 | 2.308 | 1.739 | 1.052 | 691 | 1.204 |
| Total debt | 3.812 | 3.564 | 3.894 | 3.574 | 2.772 | 1.257 | 779 | 1.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2017 | — | — |
BK Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cafe Svanen & Ællingen Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Call Damhus | Management | 0 companies |
| Brian Klokhøj Klarskov | Founder | 0 companies |