| Revenue | DKK 1,1M | -24% |
| EBITDA | DKK 255K | -47% |
| Net profit | DKK 236K | -49% |
| Total assets | DKK 1,5M | +6% |
| Equity | DKK 1M | +11% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 0 | -3 | 560 | 1.118 | 1.478 | 1.479 | 1.422 | 1.086 |
| Staff expenses | -0 | -0 | -0 | -505 | -923 | -1.179 | -989 | -939 | -831 |
| EBITDA | 132 | 0 | -3 | 55 | 194 | 300 | 490 | 483 | 255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | 0 | -3 | 55 | 194 | 300 | 490 | 483 | 255 |
| Net financials | 0 | 0 | -0 | -1 | -2 | -3 | 19 | 111 | 49 |
| Profit before tax | 132 | 0 | -3 | 54 | 193 | 296 | 510 | 595 | 305 |
| Tax | 29 | -0 | -0 | 11 | 43 | 66 | 114 | 134 | 68 |
| Net profit | 103 | 0 | -3 | 43 | 150 | 230 | 396 | 461 | 236 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 106 | 134 | 475 | 495 | 625 | 971 | 1.379 | 1.457 |
| Equity | 103 | 103 | 100 | 142 | 192 | 322 | 600 | 939 | 1.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 3 | 34 | 333 | 303 | 303 | 371 | 439 | 416 |
| Total debt | 168 | 3 | 34 | 333 | 303 | 303 | 371 | 439 | 416 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|