| Revenue | DKK 392K | -37% |
| EBITDA | DKK 208K | -50% |
| Net profit | DKK 138K | -53% |
| Total assets | DKK 1,6M | +41% |
| Equity | DKK 201K | +219% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | 230 | 187 | 103 | 18 | -846 | 916 | 624 | 392 |
| Staff expenses | -75 | -125 | -125 | -100 | -125 | -100 | -243 | -207 | -183 |
| EBITDA | -172 | 105 | 62 | 3 | -107 | -946 | 673 | 417 | 208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | 105 | 62 | 3 | -107 | -946 | 673 | 417 | 208 |
| Net financials | 0 | -15 | -16 | -15 | -12 | -10 | -62 | -39 | -29 |
| Profit before tax | -172 | 89 | 46 | -11 | -119 | -956 | 611 | 378 | 180 |
| Tax | -38 | 21 | 10 | -3 | 9 | -0 | -108 | 87 | 42 |
| Net profit | -134 | 69 | 36 | -9 | -128 | -956 | 719 | 291 | 138 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 1.839 | 1.454 | 1.401 | 302 | 678 | 1.892 | 1.135 | 1.605 |
| Equity | -9 | 60 | 120 | 137 | 9 | -947 | -228 | 63 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 1.779 | 1.333 | 1.264 | 293 | 1.625 | 2.120 | 1.072 | 1.404 |
| Total debt | 643 | 1.779 | 1.333 | 1.264 | 293 | 1.625 | 2.120 | 1.072 | 1.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOOP A/S | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Schneider | Management | 0 companies |
| Jesper Hebsgaard | Board of Directors | 0 companies |
| Betina Frandsen | Board of Directors | 0 companies |
| Christian Ejstrup | Board of Directors | 0 companies |
| Jesper Lyngsø | Board of Directors | 0 companies |
| Kirstine Greve Koch | Board of Directors | 0 companies |
| Jeppe Wilken Jensen | Chairman | 0 companies |
| Søren Hald | Board of Directors | 0 companies |
| Peter Madsen | Board of Directors | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Camilla Maggie Dahl | Board of Directors | 0 companies |
| Lasse Stig Hansen | Board of Directors | 0 companies |
| Claus Meller Thygesen | Board of Directors | 0 companies |
| Mads Kanstrup Poulsen | Board of Directors | 0 companies |
| Kristian Marcobosse Jensen | Board of Directors | 0 companies |