| Revenue | DKK 16,8M | +11% |
| EBITDA | DKK 5,1M | +47% |
| Net profit | DKK 3,4M | +60% |
| Total assets | DKK 9,7M | +15% |
| Equity | DKK 6,9M | +24% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.210 | 9.898 | 13.827 | 15.217 | 16.839 |
| Staff expenses | -5.921 | -7.890 | -9.047 | -11.741 | -11.723 |
| EBITDA | 2.289 | 2.008 | 4.780 | 3.476 | 5.116 |
| Depreciation & amort. | -205 | -241 | -789 | -718 | -763 |
| EBIT | 2.084 | 1.767 | 3.991 | 2.758 | 4.353 |
| Net financials | 53 | -4 | 4 | 14 | 43 |
| Profit before tax | 2.137 | 1.763 | 3.995 | 2.772 | 4.396 |
| Tax | 465 | 375 | 888 | 625 | 952 |
| Net profit | 1.672 | 1.388 | 3.107 | 2.147 | 3.443 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.540 | 6.121 | 9.268 | 8.495 | 9.732 |
| Equity | 1.454 | 3.604 | 5.558 | 5.605 | 6.948 |
| Long-term debt | 111 | 45 | 510 | 612 | 934 |
| Short-term debt | 1.975 | 2.472 | 3.193 | 2.278 | 1.849 |
| Total debt | 2.086 | 2.517 | 3.703 | 2.890 | 2.783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EØ Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2018 | |
| Chairman | 2017 | |
| Board of Directors | 2022 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 0% | 2025 | |
| Company | 10–14.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 15–19.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Østergaard Christoffersen | Management | 0 companies |
| Tobias Volhøj | Board of Directors | 0 companies |
| Helle Mørk Andreasen | Chairman | 0 companies |
| Bolette Rafn Nielsen | Board of Directors | 0 companies |
| Niels Christian Søndergaard Jensen | Board of Directors | 0 companies |
| Asger Nyborg Levinsen | Board of Directors | 0 companies |
| Per Kronborg Gudiksen | Board of Directors | 0 companies |