| Revenue | DKK 2,5M | +182% |
| EBITDA | DKK 1,9M | +293% |
| Net profit | DKK 5,4M | +192% |
| Total assets | DKK 200,9M | +60% |
| Equity | DKK 76,8M | +127% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 451 | 325 | 516 | 582 | 213 | 82 | 872 | 2.456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 301 | 264 | 454 | 434 | 5 | -404 | 481 | 1.889 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 273 | 301 | 264 | 454 | 434 | 5 | -404 | 481 | 1.889 |
| Net financials | 7 | -39 | 50 | 539 | 927 | 2.832 | 11.046 | -6.094 | 3.882 |
| Profit before tax | 280 | 262 | 314 | 993 | 1.361 | 4.112 | 10.642 | -5.613 | 5.892 |
| Tax | 60 | 64 | 58 | 111 | 124 | 927 | 1.336 | 313 | 465 |
| Net profit | 220 | 198 | 256 | 882 | 1.237 | 3.185 | 9.306 | -5.926 | 5.427 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.141 | 26.435 | 26.430 | 47.734 | 55.024 | 180.554 | 118.076 | 125.727 | 200.916 |
| Equity | 15.629 | 24.827 | 25.083 | 25.965 | 27.202 | 30.387 | 39.693 | 33.767 | 76.765 |
| Long-term debt | 0 | 0 | 0 | 297 | 297 | 317 | 203 | 91 | 194 |
| Short-term debt | 512 | 1.608 | 1.347 | 21.472 | 27.525 | 149.850 | 75.487 | 82.327 | 112.569 |
| Total debt | 512 | 1.608 | 1.347 | 21.769 | 27.822 | 150.167 | 75.690 | 82.418 | 112.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G. N. UNDERWATER INVEST A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Normann Andersen | Management | 0 companies |