| Revenue | DKK 47K | -71% |
| EBITDA | DKK 47K | -70% |
| Net profit | DKK 27K | -76% |
| Total assets | DKK 181K | -30% |
| Equity | DKK 46K | +148% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 46 | -10 | 138 | 471 | 281 | 161 | 47 |
| Staff expenses | -50 | -70 | -46 | -50 | -434 | -486 | -4 | -0 |
| EBITDA | 1 | -24 | -56 | 89 | 37 | -205 | 157 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 |
| EBIT | 1 | -24 | -56 | 89 | 37 | -216 | 146 | 36 |
| Net financials | -0 | -1 | -3 | -1 | -7 | -0 | -0 | -1 |
| Profit before tax | 1 | -25 | -60 | 87 | 30 | -217 | 146 | 35 |
| Tax | 1 | -5 | -12 | 19 | 8 | -48 | 32 | 8 |
| Net profit | -0 | -19 | -48 | 69 | 22 | -169 | 114 | 27 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 78 | 25 | 109 | 177 | 157 | 257 | 181 |
| Equity | 50 | 31 | -18 | 51 | 73 | -95 | 18 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 47 | 43 | 57 | 96 | 252 | 239 | 135 |
| Total debt | 25 | 47 | 43 | 57 | 96 | 252 | 239 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2017 | — | — |
BS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grün Holding ApS | Company | 100.0% | 100.0% | 2022 |
Bjarke Blichfeldt Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Grün | Management | 0 companies |
| Bjarke Stilling Blichfeldt | Management | 0 companies |