| Revenue | DKK 5M | -33% |
| EBITDA | DKK 5M | -18% |
| Net profit | DKK 3M | -20% |
| Total assets | DKK 69,3M | -3% |
| Equity | DKK 19,2M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.581 | 2.494 | 3.156 | 7.493 | 4.998 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.592 | 1.806 | 1.673 | 6.094 | 4.998 |
| Depreciation & amort. | -20 | -48 | -48 | -28 | -0 |
| EBIT | 4.571 | 1.758 | 1.625 | 6.066 | 4.998 |
| Net financials | -836 | -993 | -1.184 | -1.233 | -1.109 |
| Profit before tax | 3.735 | 764 | 440 | 4.833 | 3.888 |
| Tax | 822 | 168 | 97 | 1.063 | 857 |
| Net profit | 2.914 | 596 | 343 | 3.770 | 3.032 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67.525 | 71.959 | 73.426 | 71.203 | 69.301 |
| Equity | 16.460 | 17.056 | 17.399 | 21.169 | 19.201 |
| Long-term debt | 34.988 | 34.108 | 33.225 | 40.145 | 31.403 |
| Short-term debt | 12.843 | 17.392 | 19.302 | 5.326 | 13.277 |
| Total debt | 47.831 | 51.500 | 52.527 | 45.471 | 44.680 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CV Management | Management | 2018 |
| Former (1) | ||
CE Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Christian Ellegaard | Management | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Ole Schielder Kristoffersen | Chairman | 0 companies |
| Steen Skallebæk | Board of Directors | 0 companies |