| Revenue | DKK 7M | +4% |
| EBITDA | DKK 1M | -20% |
| Net profit | DKK 264K | -48% |
| Total assets | DKK 4,8M | +1% |
| Equity | DKK 1,1M | +32% |
| Employees | 21 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.784 | 4.427 | 5.481 | 5.807 | 7.210 | 4.936 | 6.750 | 7.037 |
| Staff expenses | -2.797 | -3.430 | -4.805 | -5.807 | -6.117 | -3.984 | -5.477 | -6.017 |
| EBITDA | -13 | 996 | 676 | 0 | 1.090 | 931 | 1.273 | 1.020 |
| Depreciation & amort. | -402 | -494 | -495 | -791 | -789 | -599 | -507 | -578 |
| EBIT | -416 | 502 | 181 | -790 | 301 | 332 | 766 | 442 |
| Net financials | -63 | -72 | -51 | -97 | -133 | -174 | -116 | -103 |
| Profit before tax | -479 | 431 | 130 | -887 | 169 | 158 | 650 | 339 |
| Tax | -0 | 36 | 29 | -65 | -0 | 36 | 146 | 75 |
| Net profit | -479 | 395 | 101 | -822 | 169 | 121 | 504 | 264 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.860 | 3.736 | 4.414 | 4.486 | 4.570 | 3.378 | 4.739 | 4.780 |
| Equity | 21 | 416 | 517 | -305 | -136 | 329 | 834 | 1.098 |
| Long-term debt | 0 | 522 | 558 | 2.194 | 2.174 | 1.400 | 1.096 | 1.715 |
| Short-term debt | 2.839 | 2.762 | 3.274 | 2.597 | 2.532 | 1.648 | 2.809 | 1.967 |
| Total debt | 2.839 | 3.284 | 3.832 | 4.791 | 4.707 | 3.048 | 3.905 | 3.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACORNTECH ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bjerregaard | Chief Executive Officer | 0 companies |
| Christian Ørum Madsen | Chairman | 0 companies |
| Lene Hald Pedersen | Chairman | 0 companies |
| Ester Hald Bjerregaard | Board of Directors | 0 companies |