| Revenue | DKK 3,1M | +10% |
| EBITDA | DKK 1,1M | +127% |
| Net profit | DKK 834K | +281% |
| Total assets | DKK 3,4M | -14% |
| Equity | DKK -2M | +30% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -132 | 813 | 1.186 | -58 | 335 | -36 | 2.849 | 3.136 |
| Staff expenses | -0 | -660 | -825 | -791 | -1.680 | -585 | -2.371 | -2.052 |
| EBITDA | -132 | 154 | 361 | -849 | -1.346 | -621 | 477 | 1.084 |
| Depreciation & amort. | -0 | -84 | -208 | -216 | -218 | -221 | -164 | -59 |
| EBIT | -132 | 70 | 153 | -1.065 | -1.564 | -842 | 313 | 1.026 |
| Net financials | -12 | -56 | -94 | -98 | -204 | -95 | -33 | 18 |
| Profit before tax | -144 | 14 | 60 | -1.163 | -1.768 | -937 | 280 | 1.069 |
| Tax | -31 | 3 | 13 | -255 | -389 | -204 | 61 | 235 |
| Net profit | -113 | 11 | 47 | -908 | -1.379 | -733 | 219 | 834 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 1.243 | 1.454 | 1.457 | 1.505 | 2.349 | 3.958 | 3.419 |
| Equity | -63 | -52 | -5 | -914 | -2.293 | -3.026 | -2.807 | -1.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 1.266 | 1.430 | 2.344 | 3.798 | 5.374 | 6.764 | 5.373 |
| Total debt | 233 | 1.266 | 1.430 | 2.344 | 3.798 | 5.374 | 6.764 | 5.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GH 05.04.2017 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Wittrup Nielsen | Management | 0 companies |
| Peter Frederik Ahlmann Olesen | Board of Directors | 0 companies |
| Jacob Kampp Berliner | Chairman | 0 companies |