| Revenue | DKK -5,8M | -299% |
| EBITDA | DKK -8M | -232% |
| Net profit | DKK -7,5M | -171% |
| Total assets | DKK 10,9M | -56% |
| Equity | DKK -6,5M | -711% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -273 | -1.156 | 2.995 | 3.459 | 2.897 | -5.768 |
| Staff expenses | -0 | -0 | -30 | -1.611 | -8.717 | -7.721 | -5.270 | -2.184 |
| EBITDA | -3 | -4 | -303 | -2.767 | -5.722 | -4.262 | -2.396 | -7.951 |
| Depreciation & amort. | -0 | -0 | -39 | -7 | -783 | -860 | -861 | -1.255 |
| EBIT | -3 | -4 | -342 | -2.774 | -6.505 | -5.122 | -3.257 | -9.207 |
| Net financials | 0 | 0 | -75 | -64 | -398 | -522 | -431 | -375 |
| Profit before tax | -3 | -4 | -417 | -2.839 | -6.903 | -5.644 | -3.688 | -9.582 |
| Tax | -1 | -1 | -88 | -624 | -1.561 | -1.128 | -920 | -2.071 |
| Net profit | -2 | -3 | -329 | -2.215 | -5.341 | -4.516 | -2.767 | -7.511 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 101 | 2.984 | 10.003 | 26.671 | 22.314 | 24.679 | 10.905 |
| Equity | 48 | 45 | -285 | -1.477 | -6.818 | -11.335 | 1.056 | -6.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15.147 | 9.950 | 9.950 |
| Short-term debt | 53 | 56 | 3.268 | 11.480 | 33.489 | 18.502 | 13.673 | 7.410 |
| Total debt | 53 | 56 | 3.268 | 11.480 | 33.489 | 33.649 | 23.623 | 17.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NR Management | Management | 2025 | — | — |
FH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skan-Kon ApS | Company | 100.0% | 100.0% | 2023 |
BBV48 ApS | Company | 5.0% | 5.0% | 2023 |
R110-Odense ApS | Company | 10.0% | 10.0% | 2023 |
Sertusi ApS | Company | 20.0% | 20.0% | 2020 |
F Henningsen ApS | Company | 25.0% | 25.0% | 2020 |
Domu Invest ApS | Company | 15.0% | 15.0% | 2023 |
Skandinavisk Kapitalformidling A/S | Company | 15.0% | 15.0% | 2025 |
CareCapital A/S | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl Blicher | Chief Executive Officer | 0 companies |
| Nikolai Røjkjær Nielsen | Management | 0 companies |
| Frank Henningsen | Management | 0 companies |
| Michael Lautrup Pedersen | Board of Directors | 0 companies |
| Jack Allan Hansen | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Susanne Lautrup von Baden | Board of Directors | 0 companies |
| Peter Berendsen Svarrer | Chairman | 0 companies |
| Karsten Blume Schmidt | Chairman | 0 companies |
| Casper Nørgaard | Chairman | 0 companies |