| Revenue | DKK -206K | -54% |
| EBITDA | DKK -206K | +54% |
| Net profit | DKK -726K | -14% |
| Total assets | DKK 10,3M | -9% |
| Equity | DKK 8,6M | -9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -348 | — | — | — | — | — | — | -450 | -206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| EBITDA | -365 | 1.453 | 4.591 | 3.395 | 1.628 | 78 | 286 | -452 | -206 |
| Depreciation & amort. | -0 | -0 | -54 | -70 | -55 | -74 | -139 | -139 | -139 |
| EBIT | -365 | 1.453 | 4.537 | 3.325 | 1.572 | 5 | 147 | -591 | -345 |
| Net financials | 0 | 1.458 | 3.221 | 2.987 | 586 | -160 | -720 | -179 | -439 |
| Profit before tax | -365 | 1.452 | 4.496 | 3.284 | 1.539 | -207 | 125 | -770 | -784 |
| Tax | -3 | -2 | 275 | 56 | 254 | -1 | -161 | -131 | -59 |
| Net profit | -362 | 1.453 | 4.221 | 3.228 | 1.285 | -205 | 287 | -639 | -726 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 1.723 | 9.028 | 12.078 | 15.789 | 12.212 | 13.170 | 11.292 | 10.269 |
| Equity | 164 | 1.618 | 5.786 | 8.959 | 10.089 | 9.827 | 10.055 | 9.416 | 8.562 |
| Long-term debt | 0 | 0 | 2.320 | 2.219 | 1.299 | 2.029 | 1.805 | 1.552 | 987 |
| Short-term debt | 17 | 105 | 922 | 900 | 4.401 | 355 | 1.310 | 323 | 720 |
| Total debt | 17 | 105 | 3.242 | 3.119 | 5.700 | 2.385 | 3.115 | 1.875 | 1.707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|