| Revenue | DKK 2,1M | +8% |
| EBITDA | DKK 284K | -44% |
| Net profit | DKK 201K | -49% |
| Total assets | DKK 1,9M | +9% |
| Equity | DKK 1M | +24% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 30 | -0 | 0 | 676 | 1.682 | 1.925 | 2.074 |
| Staff expenses | -0 | -104 | -0 | -0 | -675 | -1.052 | -1.423 | -1.791 |
| EBITDA | -14 | -74 | -0 | 0 | 1 | 630 | 502 | 284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -74 | -0 | 0 | 1 | 630 | 502 | 284 |
| Net financials | -2 | -3 | -0 | 0 | 0 | -1 | 0 | -18 |
| Profit before tax | -16 | -77 | -0 | 0 | 1 | 629 | 502 | 266 |
| Tax | -3 | 3 | -0 | -0 | 0 | 138 | 110 | 65 |
| Net profit | -13 | -80 | -0 | 0 | 0 | 490 | 392 | 201 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 1 | 1 | 1 | 481 | 1.221 | 1.751 | 1.912 |
| Equity | 37 | -43 | -43 | -43 | -43 | 448 | 839 | 1.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 153 | 153 | 153 |
| Short-term debt | 8 | 44 | 44 | 44 | 524 | 621 | 759 | 721 |
| Total debt | 8 | 44 | 44 | 44 | 524 | 773 | 912 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2022 | — | — |
BK Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Afshan Nazir Butt | Management | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |