| Revenue | DKK 3B | +3% |
| EBITDA | DKK 62,3M | -30% |
| Net profit | DKK 79,8M | +19% |
| Total assets | DKK 5B | +7% |
| Equity | DKK 1,4B | +6% |
| Employees | 3020 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.191.783 | 17.447.418 | 17.165.011 | 2.378.922 | 2.240.400 | 2.305.274 | 2.668.743 | 2.885.564 | 2.983.551 |
| Staff expenses | -1.384.789 | -1.468.919 | -1.454.935 | -611.343 | -619.134 | -643.992 | -733.557 | -757.696 | -746.477 |
| EBITDA | 197.184 | 113.147 | 200.465 | 7.940 | 25.740 | -14.454 | -23.409 | 88.356 | 62.288 |
| Depreciation & amort. | -406.695 | -676.663 | -267.232 | -142.338 | -141.360 | -151.517 | -162.534 | -207.274 | -187.788 |
| EBIT | -209.511 | -563.516 | -66.767 | -134.398 | -115.620 | -165.971 | -185.943 | -118.918 | -125.500 |
| Net financials | -28.410 | -45.221 | -47.964 | 5.263 | 115.494 | 178.913 | 142.015 | 157.720 | 175.596 |
| Profit before tax | -237.921 | -608.737 | -114.731 | -129.135 | -126 | 12.942 | -43.928 | 38.802 | 50.096 |
| Tax | 20.571 | -16.154 | 7.639 | -2.577 | -20.970 | -41.000 | -106.400 | -28.254 | -29.717 |
| Net profit | -258.492 | -592.583 | -122.370 | -126.558 | 20.844 | 53.942 | 62.472 | 67.056 | 79.813 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.771.245 | 5.072.037 | 4.802.954 | 3.804.800 | 3.935.638 | 3.869.789 | 4.264.956 | 4.652.167 | 4.994.359 |
| Equity | 1.738.374 | 1.453.118 | 1.312.622 | 1.143.846 | 1.164.690 | 1.218.632 | 1.281.104 | 1.348.160 | 1.427.973 |
| Long-term debt | 531.943 | 729.630 | 714.944 | 433.381 | 359.384 | 330.753 | 345.279 | 105.944 | 784.629 |
| Short-term debt | 3.443.772 | 2.830.333 | 2.713.962 | 2.164.799 | 2.348.692 | 2.254.795 | 2.519.799 | 3.095.237 | 2.686.215 |
| Total debt | 3.975.715 | 3.559.963 | 3.428.906 | 2.598.180 | 2.708.076 | 2.585.548 | 2.865.078 | 3.201.181 | 3.470.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR | Deputy | 2017 | — | — |
PA Management | Management | 2022 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TT Management | Management | 2022 | — | — |
HC Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mahia 17 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Rankin Malmsteen | Deputy | 0 companies |
| Per Agerskov | Management | 0 companies |
| Per Thau | Chief Executive Officer | 0 companies |
| Tomas Kirstein Brammer Pietrangeli | Chief Executive Officer | 0 companies |
| Thomas Thellersen Børner | Management | 0 companies |
| Henrik Christiansen | Management | 0 companies |
| Anne Bech Torgersen | Board of Directors | 0 companies |
| Flemming Dammann | Board of Directors | 0 companies |
| Truls Fjeldstad | Deputy Chairman | 0 companies |
| Liza Østergren Jensen Jacobsen | Board of Directors | 0 companies |
| Jens Peter Toft | Board of Directors | 0 companies |
| Michael Holm Johansen | Deputy Chairman | 0 companies |
| Keld Lakshøj-Hansen | Board of Directors | 0 companies |
| Regitze Bo Nielsen | Board of Directors | 0 companies |
| Geir Bjarne Hov | Board of Directors | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Søren Verdelin Hansen | Board of Directors | 0 companies |
| Karin Frøidt Olalla Oberreuter | Board of Directors | 0 companies |
| Jonas Jørgensen Grønvall | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Deputy Chairman | 0 companies |
| Tore Bekken | Deputy Chairman | 0 companies |
| Kennet Berlin | Board of Directors | 0 companies |
| Marianne Rørslev Bock | Board of Directors | 0 companies |
| Søren Engberg | Board of Directors | 0 companies |
| Niels Aggerholm | Board of Directors | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |