| Revenue | — | — |
| EBITDA | DKK 178,9M | -43% |
| Net profit | DKK 181,6M | -43% |
| Total assets | DKK 2,3B | +9% |
| Equity | DKK 2,3B | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16.376 | -23.473 | 137.474 | -35.000 | 658.842 | 190.627 | -188.491 | 313.785 | 178.902 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16.376 | -23.473 | 137.474 | -35.000 | 658.842 | 190.627 | -188.491 | 313.785 | 178.902 |
| Net financials | -7 | -74 | -120 | -337 | -236 | -51 | 1.544 | 2.759 | 2.712 |
| Profit before tax | -16.383 | -23.547 | 137.354 | -35.337 | 659.078 | 190.576 | -186.947 | 316.544 | 181.614 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16.383 | -23.547 | 137.354 | -35.337 | 659.078 | 190.576 | -186.947 | 316.544 | 181.614 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 100.602 | 493.040 | 913.853 | 1.052.580 | 1.621.457 | 1.674.838 | 2.126.891 | 2.327.409 |
| Equity | -16.383 | 83.054 | 490.411 | 815.873 | 1.049.215 | 1.619.068 | 1.665.733 | 2.126.538 | 2.323.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.883 | 17.548 | 2.629 | 97.980 | 3.365 | 396 | 0 | 353 | 4.325 |
| Total debt | 16.883 | 17.548 | 2.629 | 97.980 | 3.365 | 2.389 | 9.105 | 353 | 4.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Management | Management | 2025 | — | — |
MT Management | Management | 2017 | — | — |
PR Management | Management | 2025 | — | — |
JJ Management | Management | 2018 | — | — |
RP Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2018 | |
Dansk Vækstkapital II K/S | Company | 10.0% | 10.0% | 2017 |
CHR. AUGUSTINUS FABRIKKER AKTIESELSKAB | Company | 10.0% | 10.0% | 2018 |
DANICA PENSION, LIVSFORSIKRINGSAKTIESELSKAB | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
CATACAP MANAGEMENT A/S | Company | 100.0% | 100.0% | 2017 |
C.L. DAVIDS FOND OG SAMLING | Company | 15.0% | 15.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
Sportgoods P/S | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vilhelm Eigil Hahn-Petersen | Management | 0 companies |
| Mogens Thorninger | Management | 0 companies |
| Peter Ryttergaard | Management | 0 companies |
| Jens Jørgen Hahn-Petersen | Management | 0 companies |
| Rasmus Philip Buhl Lokvig | Management | 0 companies |