| Revenue | DKK 62K | +23% |
| EBITDA | DKK 62K | +23% |
| Net profit | DKK 50K | +295% |
| Total assets | DKK 3,9M | -5% |
| Equity | DKK 381K | +15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | 132 | 101 | 101 | 109 | 120 | 50 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | 132 | 101 | 101 | 109 | 120 | 50 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | 132 | 101 | 101 | 109 | 120 | 50 | 62 |
| Net financials | -6 | -35 | -35 | -39 | -8 | -37 | -34 | 2 |
| Profit before tax | -63 | 96 | 66 | 62 | 102 | 82 | 16 | 64 |
| Tax | -0 | 7 | 15 | 14 | 22 | 18 | 4 | 14 |
| Net profit | -63 | 89 | 52 | 48 | 79 | 64 | 13 | 50 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.140 | 3.156 | 3.691 | 4.248 | 3.616 | 4.905 | 4.075 | 3.857 |
| Equity | -13 | 76 | 127 | 175 | 255 | 319 | 331 | 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.153 | 3.081 | 3.564 | 4.073 | 3.361 | 4.586 | 3.744 | 3.476 |
| Total debt | 2.153 | 3.081 | 3.564 | 4.073 | 3.361 | 4.586 | 3.744 | 3.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2017 | — | — |
PA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Melner Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hakan Cengiz | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |