| Revenue | DKK -139K | +78% |
| EBITDA | DKK -139K | -78% |
| Net profit | DKK -376K | +84% |
| Total assets | DKK 3,6M | -6% |
| Equity | DKK -2,8M | -15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | -67 | 72 | 150 | 174 | 176 | -78 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | -67 | 72 | 150 | 174 | 176 | -78 | -139 |
| Depreciation & amort. | -13 | -13 | -18 | -19 | -18 | -19 | -2.311 | -237 |
| EBIT | -116 | -80 | 53 | 132 | 156 | 157 | -2.389 | -376 |
| Net financials | -18 | -218 | -171 | -1 | -3 | -3 | -0 | 0 |
| Profit before tax | -134 | -298 | -117 | 131 | 153 | 155 | -2.390 | -376 |
| Tax | -27 | -66 | -26 | 29 | 34 | 34 | 21 | -0 |
| Net profit | -107 | -233 | -92 | 102 | 119 | 120 | -2.411 | -376 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.364 | 5.712 | 5.812 | 5.935 | 6.681 | 6.307 | 3.848 | 3.603 |
| Equity | -57 | -290 | -382 | -280 | -160 | -40 | -2.451 | -2.827 |
| Long-term debt | 5.334 | 5.912 | 6.152 | 6.152 | 6.647 | 6.222 | 6.272 | 6.403 |
| Short-term debt | 87 | 90 | 41 | 63 | 194 | 125 | 27 | 27 |
| Total debt | 5.421 | 6.002 | 6.193 | 6.215 | 6.841 | 6.347 | 6.299 | 6.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2017 | — | — |
SR Management | Management | 2021 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBN - Holding ApS | Company | 33.3% | 33.3% | 2017 |
MIH EJENDOMME ApS | Company | 33.3% | 33.3% | 2017 |
Rahbek ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bork-Nielsen | Management | 0 companies |
| Søren Rahbek | Management | 0 companies |
| Michael Ian Henriksen | Chief Executive Officer | 0 companies |