| Revenue | DKK -241K | +40% |
| EBITDA | DKK -241K | -40% |
| Net profit | DKK -20,1M | +19% |
| Total assets | DKK 112,2M | -10% |
| Equity | DKK -170,5M | -13% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -452 | -263 | -232 | -243 | -270 | -215 | -172 | -241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -452 | -263 | -232 | -243 | -270 | -215 | -172 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -452 | -263 | -232 | -243 | -270 | -215 | -172 | -241 |
| Net financials | -4.642 | -8.919 | -8.966 | -8.256 | -9.237 | -21.304 | -84.486 | -24.713 | -19.858 |
| Profit before tax | -4.712 | -9.371 | -9.229 | -8.488 | -9.480 | -21.574 | -84.701 | -24.884 | -20.099 |
| Tax | -311 | -765 | -1.263 | -1.394 | -605 | -630 | -526 | -0 | -0 |
| Net profit | -4.401 | -8.607 | -7.966 | -7.094 | -8.875 | -20.944 | -84.175 | -24.884 | -20.099 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253.676 | 238.691 | 230.707 | 223.103 | 225.624 | 213.973 | 136.031 | 123.976 | 112.189 |
| Equity | 15.658 | 3.551 | -4.415 | -11.509 | -20.384 | -41.327 | -125.503 | -150.387 | -170.487 |
| Long-term debt | 230.520 | 229.238 | 229.238 | 229.933 | 233.811 | 242.754 | 245.264 | 248.804 | 249.797 |
| Short-term debt | 7.498 | 5.901 | 5.884 | 4.678 | 12.197 | 12.546 | 16.269 | 25.559 | 32.878 |
| Total debt | 238.018 | 235.140 | 235.122 | 234.611 | 246.008 | 255.300 | 261.534 | 274.363 | 282.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2017 | — | — |
CW Management | Management | 2017 | — | — |
MF Management | Management | 2023 | — | — |
JS Management | Management | 2017 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CC Management | Management | 2022 | — | — |
AL Management | Management | 2025 | — | — |
JN Management | Management | 2019 | — | — |
JS Management | Management | 2019 | — | — |
KH Management | Management | 2018 | — | — |
LP Management | Management | 2025 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Benjamin Winther Kejlskov | Management | 0 companies |
| Camilla Wermelin | Management | 0 companies |
| Morten Frølund Falkbøll | Management | 0 companies |
| Jakob Schou Midtgaard | Management | 0 companies |
| James Iain Robson | Chief Executive Officer | 0 companies |
| Claus Christensen | Management | 0 companies |
| Anna Lina Persson | Management | 0 companies |
| Julie Neerstrand Helweg | Management | 0 companies |
| Jimmi Sofus Stirring | Management | 0 companies |
| Kristina Hvitved | Management | 0 companies |
| Lars Peter Dybdahl | Management | 0 companies |
| Staffan Erik Unge | Chief Executive Officer | 0 companies |
| Jesper Kjer Jørgensen | Management | 0 companies |