| Revenue | DKK -2,2M | -79% |
| EBITDA | DKK -2,2M | +79% |
| Net profit | DKK -5,4M | +61% |
| Total assets | DKK 10M | -47% |
| Equity | DKK -60,9M | -10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -369 | -410 | -4.063 | -25.448 | -9.197 | -8.341 | -10.473 | -2.166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -369 | -410 | -4.063 | -25.448 | -9.197 | -8.341 | -10.473 | -2.166 |
| Depreciation & amort. | -0 | -0 | -12.383 | -21.827 | -2.423 | -0 | -0 | -0 |
| EBIT | -369 | -410 | -16.447 | -47.274 | -11.619 | -8.341 | -10.473 | -2.166 |
| Net financials | -1 | 50.646 | 5.812 | -14.518 | 10.451 | -4.045 | -3.440 | -3.261 |
| Profit before tax | -370 | 50.236 | -10.635 | -61.792 | -1.169 | -12.386 | -13.913 | -5.427 |
| Tax | -60 | 3.402 | -1.881 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -310 | 46.834 | -8.754 | -61.792 | -1.169 | -12.386 | -13.913 | -5.427 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 276.079 | 454.466 | 212.399 | 101.654 | 45.252 | 27.101 | 18.694 | 9.983 |
| Equity | -260 | 46.574 | 37.820 | -28.012 | -29.181 | -41.567 | -55.480 | -60.907 |
| Long-term debt | 778 | 114.771 | 89.539 | 70.547 | 67.447 | 58.132 | 61.578 | 65.025 |
| Short-term debt | 275.561 | 290.205 | 84.005 | 59.120 | 6.987 | 4.537 | 1.548 | 350 |
| Total debt | 276.339 | 404.976 | 173.544 | 129.666 | 74.433 | 62.668 | 63.127 | 65.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOMPLEMENTARSELSKABET GEBAUERSGADE AARHUS ApS | Company | 33.3% | 33.3% | 2018 |
FIBACH A/S | Company | 33.3% | 33.3% | 2017 |
RUMP INVEST ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Poulsgaard | Management | 0 companies |
| Orla Dambo | Board of Directors | 0 companies |
| Finn Bach Petersen | Board of Directors | 0 companies |
| Jørgen Peder Pedersen | Board of Directors | 0 companies |
| Søren Rump | Chairman | 0 companies |