| Revenue | DKK 737K | -1181% |
| EBITDA | DKK 737K | +185% |
| Net profit | DKK 21,6M | +5087% |
| Total assets | DKK 240,1M | +0% |
| Equity | DKK 223,8M | +11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -34 | -31 | -77 | -63 | -50 | -65 | -68 | 737 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -34 | -31 | -77 | -63 | -50 | -65 | -868 | 737 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -34 | -31 | -77 | -63 | -50 | -65 | -868 | 737 |
| Net financials | -1.120 | 8.025 | 13.889 | -2.104 | -2.393 | 13.756 | 6.242 | 756 | 20.734 |
| Profit before tax | -1.146 | 7.991 | 13.858 | -2.181 | -2.457 | 13.706 | 6.177 | -112 | 21.471 |
| Tax | -252 | -442 | -252 | -479 | -541 | -504 | -621 | -529 | -150 |
| Net profit | -894 | 8.433 | 14.110 | -1.702 | -1.916 | 14.210 | 6.798 | 417 | 21.620 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241.760 | 232.939 | 232.948 | 254.739 | 235.838 | 233.048 | 235.760 | 239.058 | 240.129 |
| Equity | 148.935 | 170.306 | 184.416 | 182.714 | 180.798 | 195.008 | 201.807 | 202.223 | 223.844 |
| Long-term debt | 75.000 | 47.000 | 32.000 | 65.000 | 38.000 | 31.000 | 31.000 | 24.000 | 10.000 |
| Short-term debt | 17.825 | 15.633 | 16.532 | 7.025 | 17.040 | 7.040 | 2.953 | 12.835 | 6.286 |
| Total debt | 92.825 | 62.633 | 48.532 | 72.025 | 55.040 | 38.040 | 33.953 | 36.835 | 16.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2025 | — | — |
JD Management | Management | 2021 | — | — |
KS Management | Management | 2017 | — | — |
NG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CapHold TC ApS | Company | 100.0% | 100.0% | 2025 |
Maj Invest Equity 5 K/S | Company | 50.0% | 50.0% | 2017 |
CPT Invest 2017 ApS | Company | 25.0% | 25.0% | 2017 |
PALMGREN JESSEN HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jessen | Management | 0 companies |
| Jacob Dyhr Jensen | Management | 0 companies |
| Kasper Skovgaard Kristensen | Management | 0 companies |
| Niels Garde Toft | Management | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Martin Jørgensen | Deputy Chairman | 0 companies |
| René Andersen | Chairman | 0 companies |