| Revenue | DKK -27K | -77% |
| EBITDA | DKK -27K | +77% |
| Net profit | DKK -120K | +36% |
| Total assets | DKK 6K | -93% |
| Equity | DKK -14K | +99% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -243 | -534 | -401 | -355 | -457 | -275 | -118 | -27 |
| Staff expenses | -205 | -502 | -505 | -366 | -188 | -2 | -0 | -0 |
| EBITDA | -448 | -1.036 | -906 | -722 | -645 | -277 | -118 | -27 |
| Depreciation & amort. | -4 | -15 | -15 | -20 | -23 | -19 | -9 | -13 |
| EBIT | -453 | -1.051 | -921 | -742 | -668 | -296 | -127 | -40 |
| Net financials | -2 | -30 | -82 | -105 | -110 | -115 | -113 | -113 |
| Profit before tax | -455 | -1.080 | -1.003 | -847 | -778 | -411 | -240 | -153 |
| Tax | -100 | -236 | -221 | -185 | -172 | -90 | -53 | -34 |
| Net profit | -355 | -844 | -783 | -662 | -606 | -321 | -187 | -120 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 729 | 1.678 | 1.426 | 1.187 | 513 | 290 | 76 | 6 |
| Equity | 645 | -199 | -982 | -1.643 | -2.250 | -2.570 | -2.758 | -14 |
| Long-term debt | 0 | 1.777 | 2.318 | 2.702 | 2.726 | 2.840 | 2.811 | 0 |
| Short-term debt | 82 | 100 | 86 | 125 | 33 | 20 | 20 | 20 |
| Total debt | 82 | 1.877 | 2.404 | 2.826 | 2.760 | 2.860 | 2.831 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. NORUP HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Nielsen-Man | Management | 0 companies |
| Henning Norup | Chairman | 0 companies |
| Laura Otilie Nielsen-Man Midthaug | Board of Directors | 0 companies |