| Revenue | DKK 281K | +34% |
| EBITDA | DKK 281K | +34% |
| Net profit | DKK -298K | -134% |
| Total assets | DKK 14,8M | +1% |
| Equity | DKK 1,1M | -26% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 365 | 636 | 238 | 146 | 13 | 209 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 365 | 636 | 238 | 24 | 13 | 209 | 281 |
| Depreciation & amort. | -0 | -127 | -191 | -211 | -320 | -370 | -390 | -396 |
| EBIT | -13 | 238 | 445 | 27 | -296 | -357 | -180 | -114 |
| Net financials | 0 | -189 | -366 | -145 | -2.431 | 444 | 989 | -305 |
| Profit before tax | -13 | 49 | 78 | -118 | -2.727 | 87 | 809 | -420 |
| Tax | -1 | 11 | 17 | -26 | -597 | 90 | -78 | -122 |
| Net profit | -11 | 38 | 61 | -92 | -2.130 | -3 | 887 | -298 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 15.113 | 14.502 | 23.569 | 23.060 | 17.936 | 14.636 | 14.753 |
| Equity | 139 | -6 | -102 | -162 | 320 | 731 | 1.482 | 1.101 |
| Long-term debt | 0 | 7.795 | 7.484 | 6.861 | 6.474 | 6.183 | 5.923 | 5.605 |
| Short-term debt | 11 | 7.323 | 7.120 | 16.871 | 16.266 | 10.905 | 7.231 | 8.048 |
| Total debt | 11 | 15.119 | 14.604 | 23.732 | 22.741 | 17.088 | 13.154 | 13.652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
JS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.A.A.K. HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Seerup | Management | 0 companies |
| Jeppe Seerup | Management | 0 companies |
| Ole Seerup | Chairman | 0 companies |