| Revenue | DKK 455K | -97% |
| EBITDA | DKK -5,5M | -155% |
| Net profit | DKK 11,9M | -39% |
| Total assets | DKK 100,8M | +67% |
| Equity | DKK 45,8M | +5% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -125 | 1.194 | 3.386 | -1.860 | 238 | 10.959 | 14.005 | 455 |
| Staff expenses | -942 | -1.192 | -1.192 | -1.557 | -1.680 | -2.857 | -4.031 | -5.930 |
| EBITDA | -1.068 | 2 | 2.194 | -3.418 | -1.442 | 8.102 | 9.974 | -5.476 |
| Depreciation & amort. | -0 | -0 | -8 | -88 | -112 | -120 | -212 | -726 |
| EBIT | -1.068 | 2 | 2.185 | -3.505 | -1.554 | 7.982 | 9.762 | -6.202 |
| Net financials | 7.963 | -6.016 | 6.635 | 4.937 | 5.326 | 20.529 | 11.366 | 16.439 |
| Profit before tax | 6.896 | -6.014 | 8.820 | 1.432 | 3.772 | 28.511 | 21.127 | 10.238 |
| Tax | -216 | 82 | -97 | -341 | -355 | 1.845 | 1.501 | -1.644 |
| Net profit | 7.112 | -6.095 | 8.917 | 1.773 | 4.127 | 26.666 | 19.627 | 11.882 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.083 | 10.366 | 23.213 | 25.058 | 35.798 | 149.380 | 60.297 | 100.786 |
| Equity | 10.349 | 3.667 | 12.584 | 12.357 | 16.517 | 39.004 | 43.715 | 45.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 701 |
| Short-term debt | 3.735 | 6.697 | 10.571 | 12.605 | 19.200 | 110.274 | 16.444 | 54.227 |
| Total debt | 3.735 | 6.697 | 10.571 | 12.605 | 19.200 | 110.274 | 16.444 | 54.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2025 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TURNKEY HOLDING APS | Company | 50.0% | 50.0% | 2017 |
SPARTAN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holst Laursen | Management | 0 companies |
| Jesper Rom Knudsen | Chief Executive Officer | 0 companies |
| Thorbjørn Stuhde Machholm | Chief Executive Officer | 0 companies |
| Jørgen Høll | Board of Directors | 0 companies |
| Kim Gudiksen Hansen | Board of Directors | 0 companies |
| Søren Ehlert | Board of Directors | 0 companies |
| Preben Edvard Kønig | Board of Directors | 0 companies |
| Lene-Christine Knüttel Winther | Board of Directors | 0 companies |
| Jeppe Müller | Chairman | 0 companies |
| Martin Holmgaard Thomsen | Board of Directors | 0 companies |
| Thomas Henrik Dresler Petersen | Deputy Chairman | 0 companies |