| Revenue | DKK 231K | +63% |
| EBITDA | DKK 345K | +94% |
| Net profit | DKK 1,1M | -25% |
| Total assets | DKK 11,1M | +8% |
| Equity | DKK 8,1M | +13% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -7 | 89 | 171 | 161 | 151 | 228 | 142 | 231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -7 | 88 | 171 | 172 | 187 | 257 | 178 | 345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -7 | 88 | 171 | 172 | 187 | 257 | 178 | 345 |
| Net financials | 448 | 621 | 64 | 645 | 1.036 | 1.055 | 1.073 | 1.243 | 748 |
| Profit before tax | 435 | 614 | 152 | 816 | 1.208 | 1.242 | 1.330 | 1.421 | 1.093 |
| Tax | -2 | -1 | 14 | 31 | 30 | 38 | 41 | 18 | 42 |
| Net profit | 436 | 615 | 139 | 785 | 1.179 | 1.204 | 1.289 | 1.403 | 1.050 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 950 | 1.495 | 4.313 | 5.076 | 5.891 | 7.933 | 9.468 | 10.311 | 11.086 |
| Equity | 936 | 1.463 | 1.565 | 2.314 | 3.465 | 4.620 | 5.859 | 7.140 | 8.056 |
| Long-term debt | 0 | 0 | 4.587 | 4.419 | 4.254 | 4.136 | 4.038 | 3.919 | 1.896 |
| Short-term debt | 14 | 32 | 454 | 552 | 299 | 1.245 | 1.590 | 1.211 | 1.134 |
| Total debt | 14 | 32 | 2.747 | 2.762 | 2.426 | 3.313 | 3.609 | 3.171 | 3.030 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|