| Revenue | DKK 1,3M | +57% |
| EBITDA | DKK 689K | +168% |
| Net profit | DKK 536K | +128% |
| Total assets | DKK 1,3M | -17% |
| Equity | DKK 956K | +96% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 495 | 865 | 1.185 | 494 | 581 | 274 | 821 | 1.289 |
| Staff expenses | -607 | -353 | -558 | -613 | -431 | -545 | -425 | -565 | -600 |
| EBITDA | 37 | 142 | 308 | 572 | 63 | 36 | -151 | 257 | 689 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 142 | 308 | 572 | 63 | 36 | -151 | 257 | 689 |
| Net financials | -25 | -6 | -5 | -6 | -10 | -4 | -1 | 1 | 1 |
| Profit before tax | 4 | 136 | 303 | 566 | 52 | 32 | -152 | 258 | 689 |
| Tax | 1 | 31 | 67 | 125 | 14 | 14 | -0 | 23 | 154 |
| Net profit | 3 | 105 | 236 | 441 | 39 | 17 | -151 | 235 | 536 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 392 | 636 | 1.067 | 618 | 604 | 435 | 1.595 | 1.317 |
| Equity | 137 | 242 | 478 | 575 | 557 | 524 | 314 | 487 | 956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 150 | 158 | 492 | 61 | 80 | 121 | 1.108 | 361 |
| Total debt | 216 | 150 | 158 | 492 | 61 | 80 | 121 | 1.108 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Grønbech Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Michael Grønbech | Management | 0 companies |