| Revenue | DKK 8,6M | +2% |
| EBITDA | DKK 2M | +4% |
| Net profit | DKK 912K | -3% |
| Total assets | DKK 19,8M | +16% |
| Equity | DKK 6,7M | +16% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.604 | 5.636 | 6.511 | 5.908 | 6.950 | 8.823 | 8.421 | 8.610 |
| Staff expenses | -2.632 | -2.949 | -3.806 | -3.970 | -5.518 | -5.818 | -6.433 | -6.414 |
| EBITDA | 748 | 2.687 | 2.601 | 1.747 | 1.432 | 2.963 | 1.908 | 1.977 |
| Depreciation & amort. | -280 | -355 | -408 | -582 | -519 | -430 | -444 | -410 |
| EBIT | 468 | 2.332 | 2.192 | 1.165 | 912 | 2.533 | 1.464 | 1.567 |
| Net financials | -85 | -87 | -41 | -7 | 29 | -81 | -246 | -392 |
| Profit before tax | 383 | 2.245 | 2.151 | 1.159 | 941 | 2.451 | 1.218 | 1.176 |
| Tax | -486 | 494 | 477 | 257 | 155 | 630 | 273 | 263 |
| Net profit | 869 | 1.751 | 1.674 | 902 | 786 | 1.821 | 945 | 912 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.455 | 10.493 | 12.747 | 12.290 | 18.474 | 14.159 | 17.059 | 19.796 |
| Equity | 4.773 | 6.525 | 7.699 | 7.601 | 7.593 | 6.679 | 5.802 | 6.714 |
| Long-term debt | 3.196 | 381 | 366 | 667 | 434 | 1.062 | 1.054 | 542 |
| Short-term debt | 1.333 | 3.358 | 4.323 | 3.604 | 9.896 | 6.168 | 9.915 | 12.281 |
| Total debt | 4.529 | 3.739 | 4.689 | 4.271 | 10.330 | 7.230 | 10.969 | 12.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEKTRA A/S | Company | 100.0% | 100.0% | 2026 |
Anders Klostergaard Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Moldrup Nørgaard | Management | 0 companies |
| Per Bo Stjernqvist | Board of Directors | 0 companies |
| Anders Bjørndahl Klostergaard | Board of Directors | 0 companies |
| Gerrit van der Scheer | Chairman | 0 companies |
| Lisa Lindskov Klostergaard | Board of Directors | 0 companies |
| Ronald Ruesink | Board of Directors | 0 companies |
| Ronald Adrianus Maria Slaats | Board of Directors | 0 companies |
| Mads Kristian Klostergaard | Chairman | 0 companies |