| Revenue | DKK 199K | +52% |
| EBITDA | DKK 199K | +52% |
| Net profit | DKK 79K | +108% |
| Total assets | DKK 10,1M | +2% |
| Equity | DKK 211K | +60% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | 110 | 99 | 144 | 122 | 128 | 131 | 199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | 110 | 99 | 144 | 122 | 128 | 131 | 199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | 110 | 99 | 144 | 122 | 128 | 131 | 199 |
| Net financials | -0 | -73 | -75 | -78 | -83 | -85 | -82 | -98 |
| Profit before tax | -127 | 38 | 23 | 65 | 39 | 43 | 49 | 101 |
| Tax | -0 | -0 | 5 | 14 | 9 | 9 | 11 | 22 |
| Net profit | -127 | 38 | 18 | 51 | 31 | 33 | 38 | 79 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.052 | 2.480 | 2.579 | 2.725 | 2.835 | 2.968 | 9.929 | 10.146 |
| Equity | -77 | -39 | -21 | 30 | 61 | 94 | 132 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.129 | 2.519 | 2.600 | 2.695 | 2.774 | 2.874 | 9.797 | 9.934 |
| Total debt | 2.129 | 2.519 | 2.600 | 2.695 | 2.774 | 2.874 | 9.797 | 9.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2017 | — | — |
TK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORAS BYG HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Kottal Kløcher Hansen | Management | 0 companies |
| Thomas Kottal Kløcher Hansen | Management | 0 companies |