| Revenue | DKK 644K | +314% |
| EBITDA | DKK 644K | +165% |
| Net profit | DKK 641K | +599% |
| Total assets | DKK 4,7M | +21% |
| Equity | DKK 77K | +114% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 574 | 633 | -82 | -244 | 43 | 268 | 156 | 644 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 574 | 633 | -82 | -244 | 43 | 356 | 243 | 644 |
| Depreciation & amort. | 7 | -10 | -13 | -12 | -755 | 44 | 44 | -8 |
| EBIT | 567 | 624 | -95 | -256 | -712 | 312 | 199 | 635 |
| Net financials | -103 | -152 | -102 | -151 | -118 | -309 | -335 | 106 |
| Profit before tax | 464 | 472 | -197 | -407 | -830 | 3 | -136 | 741 |
| Tax | 57 | 103 | -44 | -89 | -51 | 16 | -7 | 100 |
| Net profit | 407 | 369 | -153 | -318 | -778 | -13 | -128 | 641 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.447 | 2.964 | 3.535 | 4.084 | 3.539 | 3.727 | 3.837 | 4.658 |
| Equity | 457 | 826 | 673 | 355 | -423 | -436 | -565 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.386 | 4.564 |
| Short-term debt | 1.990 | 2.134 | 2.862 | 3.729 | 3.962 | 4.164 | 16 | 17 |
| Total debt | 1.990 | 2.134 | 2.862 | 3.729 | 3.962 | 4.164 | 4.402 | 4.581 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|