| Revenue | DKK 3,2M | +1% |
| EBITDA | DKK 1,1M | +0% |
| Net profit | DKK -39K | -152% |
| Total assets | DKK 21,7M | +1% |
| Equity | DKK 3,8M | -4% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.191 | 2.750 | 5.236 | 5.008 | 3.656 | 3.996 | 3.189 | 3.217 |
| Staff expenses | -761 | -1.457 | -1.347 | -1.785 | -1.637 | -1.823 | -2.043 | -2.077 |
| EBITDA | 2.429 | 1.293 | 3.889 | 3.223 | 2.019 | 2.173 | 1.145 | 1.140 |
| Depreciation & amort. | -496 | -885 | -928 | -1.829 | -842 | -388 | -480 | -353 |
| EBIT | 1.934 | 408 | 2.961 | 1.394 | 1.177 | 1.785 | 665 | 786 |
| Net financials | -96 | -198 | -143 | -91 | -118 | -209 | -601 | -770 |
| Profit before tax | 1.837 | 210 | 2.818 | 1.303 | 1.059 | 1.575 | 64 | 16 |
| Tax | 685 | 46 | 735 | 376 | 261 | 227 | -11 | 55 |
| Net profit | 1.152 | 164 | 2.083 | 927 | 798 | 1.348 | 74 | -39 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.884 | 22.986 | 23.265 | 21.997 | 21.992 | 21.862 | 21.421 | 21.670 |
| Equity | 1.202 | 1.049 | 2.920 | 2.806 | 3.129 | 4.217 | 3.991 | 3.822 |
| Long-term debt | 20.605 | 19.539 | 16.514 | 16.028 | 15.026 | 14.102 | 13.725 | 15.376 |
| Short-term debt | 1.392 | 1.926 | 3.033 | 2.491 | 3.205 | 2.690 | 3.016 | 1.744 |
| Total debt | 21.997 | 21.465 | 19.547 | 18.519 | 18.230 | 16.792 | 16.741 | 17.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2017 | — | — |
LS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dahl Jakobsen Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Laurids Søndergaard | Management | 0 companies |
| Lars Skibsted Jakobsen | Management | 0 companies |