| Revenue | DKK 11,6M | +33% |
| EBITDA | DKK 10,1M | +41% |
| Net profit | DKK 5,2M | +71% |
| Total assets | DKK 71,9M | +3% |
| Equity | DKK 38,9M | +8% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -91 | 2.938 | 13.639 | 29.268 | 17.310 | 8.754 | 11.640 |
| Staff expenses | -0 | -0 | -1.046 | -773 | -1.173 | -1.566 | -1.631 | -1.569 |
| EBITDA | -46 | -92 | 1.892 | 12.866 | 28.095 | 15.741 | 7.123 | 10.071 |
| Depreciation & amort. | -0 | -5 | -1.950 | -2.305 | -3.055 | -3.089 | -3.255 | -3.353 |
| EBIT | -46 | -97 | -58 | 10.561 | 25.040 | 12.652 | 3.869 | 6.718 |
| Net financials | -1 | 0 | -1.187 | -1.076 | -849 | -479 | 13 | -66 |
| Profit before tax | -46 | -97 | -1.245 | 9.484 | 24.191 | 12.173 | 3.882 | 6.652 |
| Tax | -9 | -21 | -273 | 2.101 | 5.322 | 2.678 | 859 | 1.471 |
| Net profit | -37 | -76 | -972 | 7.383 | 18.869 | 9.495 | 3.023 | 5.181 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 50.622 | 71.502 | 67.324 | 77.679 | 74.566 | 69.686 | 71.907 |
| Equity | 13 | 3.937 | 2.965 | 10.348 | 28.073 | 35.280 | 36.015 | 38.907 |
| Long-term debt | 0 | 40.577 | 51.697 | 47.578 | 30.981 | 26.657 | 22.748 | 18.691 |
| Short-term debt | 340 | 6.108 | 16.840 | 7.600 | 16.178 | 9.629 | 7.508 | 10.010 |
| Total debt | 340 | 46.685 | 68.537 | 55.178 | 47.159 | 36.286 | 30.256 | 28.701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 2017 | — | — |
AM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMK Holding 2018 ApS | Company | 33.3% | 33.3% | 2019 |
KODBØLGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
Eske Kristiansen Invest ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Herluf Strandgaard Pedersen | Founder | 0 companies |
| Allan Møller Kristensen | Management | 0 companies |
| Lars Byberg | Board of Directors | 0 companies |
| Jens Axel Sørensen | Board of Directors | 0 companies |
| Eske Kristiansen | Board of Directors | 0 companies |