| Revenue | DKK 69K | -61% |
| EBITDA | DKK 69K | -61% |
| Net profit | DKK -99K | -141% |
| Total assets | DKK 1,4M | -7% |
| Equity | DKK -8K | -109% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | 58 | 482 | 144 | 13 | 177 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | 58 | 482 | 144 | 13 | 177 | 69 |
| Depreciation & amort. | -0 | -0 | -20 | -131 | -161 | -186 | -207 | -175 |
| EBIT | -6 | -11 | 38 | 351 | -17 | -173 | -30 | -105 |
| Net financials | 0 | -14 | -20 | -23 | -26 | -22 | -22 | -21 |
| Profit before tax | -6 | -25 | 18 | 328 | -43 | -195 | -52 | -127 |
| Tax | 3 | -2 | -0 | 72 | -25 | -54 | -11 | -28 |
| Net profit | -9 | -23 | 18 | 256 | -18 | -142 | -41 | -99 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 795 | 1.252 | 1.357 | 1.908 | 1.753 | 1.552 | 1.521 | 1.419 |
| Equity | 41 | 18 | 36 | 291 | 274 | 132 | 91 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 717 | 1.068 | 1.151 | 1.317 | 1.165 | 1.110 | 1.165 | 1.201 |
| Total debt | 717 | 1.068 | 1.151 | 1.317 | 1.165 | 1.110 | 1.165 | 1.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
GA Management | Management | 2017 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPLY Holding ApS | Company | 66.7% | 66.7% | 2019 |
C. MUNCK ApS | Company | 10.0% | 10.0% | 2019 |
Peter Kock Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Henrik Strunge Dyndegaard | Management | 0 companies |
| Gitte Albert | Management | 0 companies |
| Antony Tuan Duc Pham | Chief Executive Officer | 0 companies |
| Christoffer Munck | Board of Directors | 0 companies |
| Peter Kock | Board of Directors | 0 companies |