| Revenue | DKK 4,6M | +21% |
| EBITDA | DKK 3,8M | +29% |
| Net profit | DKK -4,7M | -202% |
| Total assets | DKK 18,8M | -20% |
| Equity | DKK 7,7M | -40% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.843 | 754 | 4.432 | 4.038 | 4.183 | 2.957 | 3.775 | 4.555 |
| Staff expenses | -1.056 | -1.020 | -598 | -735 | -815 | -996 | -798 | -718 |
| EBITDA | 786 | -266 | 3.833 | 3.303 | 3.368 | 1.961 | 2.977 | 3.838 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -113 | -113 |
| EBIT | 786 | -266 | 3.833 | 3.303 | 3.368 | 1.951 | 2.865 | 3.725 |
| Net financials | -2 | -2 | 218 | 1.081 | -1.441 | 948 | 3.084 | -7.331 |
| Profit before tax | 788 | -179 | 4.051 | 4.384 | 1.927 | 2.899 | 5.949 | -3.606 |
| Tax | 179 | -38 | 892 | 974 | 489 | 656 | 1.349 | 1.106 |
| Net profit | 609 | -142 | 3.159 | 3.410 | 1.438 | 2.243 | 4.600 | -4.712 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 910 | 696 | 4.249 | 6.962 | 9.225 | 16.667 | 23.525 | 18.823 |
| Equity | 659 | 410 | 3.369 | 5.917 | 7.355 | 8.848 | 12.948 | 7.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 286 | 879 | 1.045 | 1.870 | 7.817 | 10.577 | 11.088 |
| Total debt | 250 | 286 | 879 | 1.045 | 1.870 | 7.817 | 10.577 | 11.088 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|