| Revenue | DKK -7K | +30% |
| EBITDA | DKK -7K | -30% |
| Net profit | DKK 1,1M | +65% |
| Total assets | DKK 12,3M | +10% |
| Equity | DKK 12,2M | +10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -6 | -5 | -6 | -5 | -5 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -6 | -5 | -6 | -5 | -5 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -6 | -5 | -6 | -5 | -5 | -5 | -5 | -7 |
| Net financials | -35 | 19 | 745 | 671 | 568 | -302 | -234 | 665 | 1.091 |
| Profit before tax | -78 | 13 | 740 | 666 | 563 | -307 | -239 | 660 | 1.084 |
| Tax | -17 | 3 | 3 | 2 | 3 | 4 | 4 | 4 | 4 |
| Net profit | -61 | 10 | 737 | 663 | 561 | -311 | -243 | 655 | 1.080 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.144 | 10.157 | 10.349 | 11.012 | 11.570 | 10.759 | 10.516 | 11.171 | 12.253 |
| Equity | 10.139 | 10.149 | 10.341 | 11.004 | 11.565 | 10.754 | 10.511 | 11.166 | 12.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 8 | 7 | 5 | 5 | 5 | 5 | 6 |
| Total debt | 5 | 8 | 8 | 7 | 5 | 5 | 5 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2017 | — | — |
BD Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJERNES & ANDREASEN ApS | Company | 25.0% | 25.0% | 2017 |
EHJ HOLDING 2014 ApS | Company | 15.0% | 15.0% | 2017 |
Ole Einar Halbergs Ejendomsanpartsselskab | Company | 15.0% | 15.0% | 2017 |
TCB PROPERTIES ApS | Company | 10.0% | 10.0% | 2017 |
PIA HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2017 | |
PIA INTERNATIONAL A/S | Company | 10.0% | 10.0% | 2017 |
ALJ HOLDING 2014 ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gorm Nielsen | Management | 0 companies |
| Brian Djernes | Management | 0 companies |
| Jens Pave | Chairman | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Erik Høj Jensen | Board of Directors | 0 companies |
| Jørgen Huus Jensen | Board of Directors | 0 companies |
| Henrik Harald Halberg | Chairman | 0 companies |
| Anders Lützhøft Jørgensen | Board of Directors | 0 companies |
| Thomas Nørbæk | Board of Directors | 0 companies |