| Revenue | DKK -2,1M | +30% |
| EBITDA | DKK -2,2M | -34% |
| Net profit | DKK 9,8M | +154% |
| Total assets | DKK 64,3M | +13% |
| Equity | DKK 62,8M | +13% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | -1.768 | -2.888 | -2.082 | -1.949 | -1.958 | -1.624 | -2.119 |
| Staff expenses | -0 | -0 | -542 | -180 | -0 | -3 | -0 | -57 |
| EBITDA | -87 | -1.768 | -3.430 | -2.262 | -1.949 | -1.961 | -1.624 | -2.176 |
| Depreciation & amort. | -0 | -7 | -271 | -216 | -326 | -326 | -41 | -41 |
| EBIT | -87 | -1.775 | -3.701 | -2.478 | -2.275 | -2.287 | -1.665 | -2.217 |
| Net financials | 134.284 | -55.322 | -7.163 | 11.844 | -17.811 | 4.404 | 5.593 | 11.563 |
| Profit before tax | 134.197 | -57.097 | -10.864 | 9.366 | -20.086 | 2.117 | 3.928 | 9.346 |
| Tax | 228 | -2.551 | -481 | -726 | -868 | -379 | 63 | -456 |
| Net profit | 133.970 | -54.546 | -10.383 | 10.092 | -19.218 | 2.496 | 3.865 | 9.802 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 180.881 | 112.185 | 64.200 | 72.466 | 52.970 | 54.482 | 56.814 | 64.326 |
| Equity | 134.145 | 79.599 | 59.216 | 69.308 | 50.090 | 52.586 | 55.451 | 62.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46.736 | 32.586 | 4.984 | 3.158 | 2.880 | 1.896 | 1.363 | 1.573 |
| Total debt | 46.736 | 32.586 | 4.984 | 3.158 | 2.880 | 1.896 | 1.363 | 1.573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|