| Revenue | DKK 17,6M | +24% |
| EBITDA | DKK 1,9M | +220% |
| Net profit | DKK 3M | +110% |
| Total assets | DKK 34,1M | -16% |
| Equity | DKK 27,9M | +12% |
| Employees | 25 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 28.981 | 35.328 | 18.758 | 15.134 | 28.838 | 29.277 | 14.180 | 17.616 |
| Staff expenses | -0 | -12.010 | -31.390 | -17.050 | -14.237 | -25.899 | -27.284 | -15.769 | -15.712 |
| EBITDA | -25 | 16.971 | 3.938 | 1.708 | 897 | 2.939 | 1.993 | -1.589 | 1.904 |
| Depreciation & amort. | -0 | -25 | -25 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 16.946 | 3.912 | 1.683 | 897 | 2.939 | 1.993 | -1.589 | 1.904 |
| Net financials | -5 | -16 | -130 | -190 | -59 | -83 | 2.280 | 3.414 | 1.956 |
| Profit before tax | -30 | 16.930 | 3.782 | 1.492 | 838 | 2.856 | 4.272 | 1.825 | 3.860 |
| Tax | -0 | 3.719 | 830 | 383 | 124 | 677 | 978 | 397 | 855 |
| Net profit | -30 | 13.211 | 2.952 | 1.109 | 714 | 2.178 | 3.295 | 1.429 | 3.005 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 27.848 | 41.822 | 23.356 | 31.475 | 54.648 | 80.071 | 40.591 | 34.115 |
| Equity | 30 | 13.240 | 16.192 | 17.302 | 18.016 | 20.194 | 23.489 | 24.917 | 27.922 |
| Long-term debt | 0 | 0 | 499 | 247 | 247 | 247 | 0 | 0 | 0 |
| Short-term debt | 569 | 14.607 | 25.130 | 5.807 | 13.212 | 34.207 | 56.583 | 15.674 | 6.192 |
| Total debt | 569 | 14.607 | 25.630 | 6.054 | 13.459 | 34.454 | 56.583 | 15.674 | 6.192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2017 | — | — |
PH Management | Management | 2024 | — | — |
JM Management | Management | 2024 | — | — |
KH Founder | Founder | 2017 | — | — |
PH Management | Management | 2023 | — | — |
CL Management | Management | 2017 | — | — |
BJ Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew Porter | Management | 0 companies |
| Philippe Hendrik Jan Huinck | Management | 0 companies |
| Jakob Møller Jensen | Management | 0 companies |
| Kedington Holdings Limited | Founder | 0 companies |
| Philippe Hendrik Jan Huinck | Management | 0 companies |
| Colm Lyons | Management | 0 companies |
| Barry John Horgan | Management | 0 companies |