| Revenue | DKK 295K | +53% |
| EBITDA | DKK 12K | +118% |
| Net profit | DKK 8K | +116% |
| Total assets | DKK 27K | +31% |
| Equity | DKK -74K | +10% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.645 | 1.080 | 1.285 | 1.221 | 832 | 441 | 24 | 193 | 295 |
| Staff expenses | -1.259 | -1.051 | -1.196 | -1.268 | -945 | -566 | -459 | -258 | -283 |
| EBITDA | 141 | 30 | 89 | -46 | -113 | -125 | -435 | -66 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 30 | 89 | -46 | -113 | -125 | -435 | -66 | 12 |
| Net financials | 0 | 0 | -5 | -1 | -9 | -6 | 66 | 0 | 0 |
| Profit before tax | 141 | 30 | 85 | -48 | -122 | -131 | -369 | -65 | 12 |
| Tax | 31 | 7 | 20 | -0 | -0 | -0 | -121 | -14 | 3 |
| Net profit | 110 | 22 | 64 | -48 | -122 | -131 | -247 | -52 | 8 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 304 | 549 | 259 | 350 | 484 | 371 | 20 | 27 |
| Equity | 50 | 72 | 137 | 89 | -33 | -164 | -356 | -83 | -74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 231 | 413 | 170 | 383 | 648 | 726 | 103 | 101 |
| Total debt | 91 | 231 | 413 | 170 | 383 | 648 | 726 | 103 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØLGAARD INVESTMENT ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Mølgaard Pedersen | Chief Executive Officer | 0 companies |
| Carsten Mølgaard Pedersen | Chief Executive Officer | 0 companies |