| Revenue | DKK -20K | +35% |
| EBITDA | DKK -321K | -42% |
| Net profit | DKK -848K | -95% |
| Total assets | DKK 4M | -18% |
| Equity | DKK 3,1M | -22% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -49 | -39 | 2 | -15 | -20 |
| Staff expenses | -0 | -60 | -121 | -211 | -301 |
| EBITDA | -49 | -99 | -119 | -226 | -321 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -14 |
| EBIT | -63 | -113 | -133 | -240 | -335 |
| Net financials | 1.457 | 368 | -198 | -208 | -514 |
| Profit before tax | 1.395 | 255 | -331 | -448 | -849 |
| Tax | 314 | 63 | -68 | -13 | -0 |
| Net profit | 1.081 | 191 | -263 | -435 | -848 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.805 | 5.926 | 5.370 | 4.867 | 3.976 |
| Equity | 4.442 | 4.633 | 4.370 | 3.935 | 3.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.362 | 1.292 | 1.000 | 931 | 889 |
| Total debt | 1.362 | 1.292 | 1.000 | 931 | 889 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TH Management | Management | 1974 – 2025 |
KK Management | Management | 1974 – 1988 |
HA Audit | Audit | 1974 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1974 – 1988 | |
| Board of Directors | 1974 – 2015 | |
| Board of Directors | 1974 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1993 | |
| Individual | 50–66.65% | 50–66.65% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Hæstrup | Management | 0 companies |
| Kim Klausen | Management | 0 companies |
| Henning Axel Bøge | Audit | 0 companies |
| Käthe Klausen | Board of Directors | 0 companies |
| Vibeke Marianne Hæstrup | Board of Directors | 0 companies |
| Svend Emil Klausen | Board of Directors | 0 companies |