| Revenue | DKK 91K | -80% |
| EBITDA | DKK 91K | -80% |
| Net profit | DKK 70K | -80% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 1,1M | +7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.122 | 686 | -789 | -119 | 226 | -114 | 152 | 457 | 91 |
| Staff expenses | -48 | -151 | -153 | -56 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.074 | 535 | -942 | -175 | 226 | -114 | 152 | 457 | 91 |
| Depreciation & amort. | -0 | -0 | -109 | -53 | -53 | -40 | -0 | -0 | -0 |
| EBIT | 1.074 | 535 | -1.051 | -228 | 173 | -154 | 152 | 457 | 91 |
| Net financials | 0 | 26 | -54 | -101 | -59 | 12 | -4 | -8 | -1 |
| Profit before tax | 1.074 | 562 | -1.105 | -329 | 114 | -142 | 148 | 449 | 90 |
| Tax | 236 | 124 | -243 | -72 | 25 | -31 | 33 | 99 | 20 |
| Net profit | 838 | 438 | -862 | -256 | 89 | -111 | 115 | 350 | 70 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.124 | 1.945 | 1.397 | 1.914 | 1.371 | 1.462 | 1.527 | 1.593 | 1.595 |
| Equity | 888 | 906 | 846 | 589 | 678 | 568 | 683 | 1.033 | 1.103 |
| Long-term debt | 0 | 0 | 6 | 0 | 16 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 1.024 | 544 | 1.325 | 677 | 894 | 844 | 560 | 492 |
| Total debt | 236 | 1.024 | 550 | 1.325 | 692 | 894 | 844 | 560 | 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2017 | — | — |
MG Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Faldsikring Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Melanie Amilie Grønfeldt | Management | 0 companies |
| Morten Grønfeldt | Management | 0 companies |
| Bjarne Grølsted-Kristensen | Board of Directors | 0 companies |
| Steffen Vogel | Board of Directors | 0 companies |
| Asger Domino | Chairman | 0 companies |