| Revenue | DKK 697K | +13% |
| EBITDA | DKK 697K | +13% |
| Net profit | DKK -138K | +8% |
| Total assets | DKK 20,3M | -1% |
| Equity | DKK 1,8M | -7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 50 | 169 | 479 | 555 | 574 | 530 | 616 | 697 |
| Staff expenses | -138 | -273 | -48 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -223 | 121 | 479 | 555 | 574 | 530 | 616 | 697 |
| Depreciation & amort. | -15 | -98 | -168 | -240 | -246 | -246 | -246 | -246 | -246 |
| EBIT | -95 | -322 | -47 | 239 | 309 | 328 | 284 | 370 | 451 |
| Net financials | -288 | -183 | -440 | -247 | -224 | -274 | -465 | -490 | -558 |
| Profit before tax | -383 | -333 | -487 | -8 | 85 | 53 | -181 | -119 | -107 |
| Tax | -84 | 86 | -48 | 52 | 18 | 12 | 123 | 30 | 31 |
| Net profit | -298 | -419 | -439 | -61 | 66 | 42 | -303 | -149 | -138 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.947 | 17.803 | 21.872 | 21.813 | 21.536 | 21.263 | 20.823 | 20.573 | 20.336 |
| Equity | 3.202 | 2.783 | 2.344 | 2.284 | 2.350 | 2.392 | 2.088 | 1.939 | 1.801 |
| Long-term debt | 11.576 | 8.700 | 11.293 | 15.462 | 15.310 | 15.406 | 15.103 | 15.058 | 14.780 |
| Short-term debt | 170 | 3.632 | 8.234 | 4.068 | 3.876 | 3.465 | 3.632 | 3.577 | 3.755 |
| Total debt | 11.746 | 12.332 | 19.528 | 19.530 | 19.186 | 18.871 | 18.735 | 18.635 | 18.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2019 | — | — |
JM Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gøeg & Bygholm Invest ApS | Company | 33.3% | 33.3% | 2017 |
TANDLÆGEHOLDINGSELSKABET MICHAEL THEM ApS | Company | 33.3% | 25.0% | 2018 |
TANDLÆGEHOLDINGSELSKABET ANNE KOCK ApS | Company | 5.0% | 5.0% | 2018 |
Tandlægeholdingselskabet Bang-Johansen ApS | Company | 5.0% | 5.0% | 2018 |
EJENDOMSSELSKABET AF 1836 ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Høstgaard Them | Management | 0 companies |
| Johnny Munk-Hansen | Founder | 0 companies |
| Mads Lindkær Jensen | Board of Directors | 0 companies |
| Henning Gøeg Nielsen | Chairman | 0 companies |
| Anne Kynde | Board of Directors | 0 companies |