| Revenue | DKK 5M | +9% |
| EBITDA | DKK 5M | +9% |
| Net profit | DKK 3,6M | +10% |
| Total assets | DKK 16,6M | +18% |
| Equity | DKK 8,7M | +23% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 918 | 1.047 | 1.910 | 2.391 | 2.661 | 3.328 | 4.576 | 4.985 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 918 | 1.047 | 1.910 | 2.391 | 2.661 | 3.328 | 4.576 | 4.985 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -186 | -224 | -253 |
| EBIT | 918 | 1.047 | 1.910 | 2.391 | 2.661 | 3.142 | 4.353 | 4.732 |
| Net financials | 0 | 28 | 57 | 130 | 114 | -26 | -146 | -105 |
| Profit before tax | 918 | 1.075 | 1.967 | 2.521 | 2.775 | 3.115 | 4.206 | 4.626 |
| Tax | 202 | 236 | 433 | 555 | 611 | 686 | 925 | 1.018 |
| Net profit | 716 | 838 | 1.535 | 1.966 | 2.165 | 2.430 | 3.281 | 3.608 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 968 | 2.075 | 4.015 | 6.568 | 5.035 | 12.825 | 14.028 | 16.593 |
| Equity | 766 | 1.244 | 2.779 | 2.245 | 4.410 | 5.840 | 7.121 | 8.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.720 | 5.585 | 5.302 |
| Short-term debt | 202 | 830 | 1.236 | 4.323 | 625 | 1.247 | 1.294 | 2.529 |
| Total debt | 202 | 830 | 1.236 | 4.323 | 625 | 6.967 | 6.879 | 7.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Grønfeldt Holding ApS | Company | 50.0% | 50.0% | 2025 |
Pnag Construktion ApS | Company | 20.0% | 20.0% | 2025 |
Hng Construktion ApS | Company | 10.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Melanie Amilie Grønfeldt | Management | 0 companies |