| Revenue | DKK 761K | +16% |
| EBITDA | DKK 761K | +16% |
| Net profit | DKK 215K | +86% |
| Total assets | DKK 9,3M | +7% |
| Equity | DKK 699K | +45% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 516 | 648 | 448 | 517 | 669 | 729 | 656 | 761 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 516 | 648 | 448 | 517 | 669 | 729 | 656 | 761 |
| Depreciation & amort. | -155 | -164 | -164 | -164 | -164 | -164 | -164 | -164 |
| EBIT | 361 | 483 | 283 | 353 | 504 | 564 | 492 | 596 |
| Net financials | -362 | -384 | -369 | -347 | -344 | -328 | -342 | -319 |
| Profit before tax | -1 | 99 | -86 | 6 | 160 | 236 | 150 | 277 |
| Tax | -0 | 22 | -19 | 2 | 39 | 53 | 34 | 62 |
| Net profit | -1 | 77 | -67 | 4 | 121 | 184 | 116 | 215 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.954 | 10.214 | 9.140 | 8.707 | 8.613 | 9.420 | 8.686 | 9.320 |
| Equity | 49 | 127 | 59 | 63 | 184 | 368 | 484 | 699 |
| Long-term debt | 9.562 | 9.945 | 8.810 | 8.349 | 8.239 | 8.499 | 7.832 | 8.145 |
| Short-term debt | 343 | 121 | 268 | 290 | 146 | 457 | 241 | 284 |
| Total debt | 9.905 | 10.065 | 9.078 | 8.638 | 8.385 | 8.956 | 8.073 | 8.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE | Founder | 2017 | — | — |
WK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eduard Klarskov Petersen | Founder | 0 companies |
| Wai Keung Luk | Management | 0 companies |