| Revenue | DKK 1,5M | -80% |
| EBITDA | DKK 181K | -80% |
| Net profit | DKK 150K | -80% |
| Total assets | DKK 8,5M | +9% |
| Equity | DKK 6,2M | +2% |
| Employees | 1 | — |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 18.345 | 25.991 | 22.903 | 7.513 | 1.530 |
| Staff expenses | -24.643 | -28.309 | -19.805 | -6.457 | -1.349 |
| EBITDA | -6.300 | -2.318 | 2.824 | 894 | 181 |
| Depreciation & amort. | -74 | -177 | -0 | -22 | -0 |
| EBIT | -6.373 | -2.495 | 2.824 | 872 | 181 |
| Net financials | -532 | -2.348 | -299 | -116 | -31 |
| Profit before tax | -6.906 | -4.843 | 2.617 | 756 | 150 |
| Tax | -1.514 | 6.507 | -0 | -0 | -0 |
| Net profit | -5.392 | -11.349 | 2.617 | 756 | 150 |
| Item | 2017 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 11.896 | 13.669 | 9.307 | 7.833 | 8.534 |
| Equity | 75 | 2.726 | 5.343 | 6.099 | 6.249 |
| Long-term debt | 5.000 | 0 | 1.082 | 1.343 | 1.137 |
| Short-term debt | 6.821 | 10.943 | 2.882 | 391 | 1.148 |
| Total debt | 11.821 | 10.943 | 3.964 | 1.734 | 2.285 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2018 – 2023 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Schelde Jensby | Management | 0 companies |
| Martin Søegaard Nielsen | Board of Directors | 0 companies |
| Anders Vad Dons | Chairman | 0 companies |
| Rene Winther Pedersen | Board of Directors | 0 companies |
| Gustav Jeppesen | Board of Directors | 0 companies |
| Lars Kronow | Chairman | 0 companies |
| Ivan Rasmussen | Board of Directors | 0 companies |
| Kim Jesper Sten Hansen | Board of Directors | 0 companies |