| Revenue | DKK 19,2M | +13% |
| EBITDA | DKK 468K | +2% |
| Net profit | DKK 363K | +5% |
| Total assets | DKK 15M | -24% |
| Equity | DKK 10,5M | -26% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.083 | 15.658 | 18.751 | 16.910 | 19.176 |
| Staff expenses | -14.887 | -15.135 | -18.257 | -16.454 | -18.708 |
| EBITDA | 1.196 | 523 | 494 | 457 | 468 |
| Depreciation & amort. | -16 | -16 | -16 | -14 | -0 |
| EBIT | 1.180 | 507 | 478 | 443 | 468 |
| Net financials | -0 | -0 | -1 | 0 | -1 |
| Profit before tax | 1.180 | 507 | 477 | 443 | 466 |
| Tax | 254 | 112 | 105 | 97 | 103 |
| Net profit | 926 | 396 | 372 | 345 | 363 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.468 | 18.164 | 18.299 | 19.763 | 14.971 |
| Equity | 13.054 | 13.449 | 13.822 | 14.167 | 10.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.414 | 4.714 | 4.475 | 5.596 | 4.441 |
| Total debt | 6.414 | 4.714 | 4.475 | 5.596 | 4.441 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Gulstad Heslop | Chief Executive Officer | 0 companies |
| Lise Kaae | Chief Executive Officer | 0 companies |
| Anders Holch Povlsen | Chairman | 0 companies |
| Claus Barrett | Board of Directors | 0 companies |