| Revenue | DKK 3,3M | +322% |
| EBITDA | DKK 3,9M | +2% |
| Net profit | DKK 1,4M | +356% |
| Total assets | DKK 103,1M | +0% |
| Equity | DKK 42,5M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.734 | 3.886 | 4.418 | 4.908 | 4.985 | 5.176 | 774 | 3.263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 890 | 2.370 | 2.929 | 13.858 | 7.756 | 4.180 | 3.774 | 3.862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 890 | 2.370 | 2.929 | 13.858 | 7.756 | 4.180 | 3.774 | 3.862 |
| Net financials | -760 | -1.707 | -1.691 | 8.638 | 3.190 | -896 | -4.480 | -2.056 |
| Profit before tax | 129 | 663 | 1.239 | 12.257 | 6.237 | 2.684 | -706 | 1.806 |
| Tax | 29 | 146 | 272 | 2.697 | 1.372 | 591 | -155 | 397 |
| Net profit | 101 | 517 | 966 | 9.560 | 4.865 | 2.094 | -551 | 1.409 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 83.024 | 83.512 | 85.446 | 96.036 | 100.467 | 109.139 | 103.097 | 103.063 |
| Equity | 18.177 | 17.875 | 13.492 | 20.436 | 29.597 | 44.745 | 42.047 | 42.531 |
| Long-term debt | 62.790 | 63.342 | 69.457 | 72.145 | 65.934 | 55.775 | 55.373 | 54.767 |
| Short-term debt | 2.058 | 2.295 | 2.497 | 3.455 | 2.511 | 4.418 | 2.238 | 2.109 |
| Total debt | 64.848 | 65.637 | 71.954 | 75.600 | 68.445 | 60.193 | 57.611 | 56.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2017 | — | — |
KH Management | Management | 2017 | — | — |
NH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FK1 Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Haugstrup Hommelhoff | Management | 0 companies |
| Kathrine Hommelhoff | Management | 0 companies |
| Nicolai Hommelhoff | Management | 0 companies |