| Revenue | DKK 5,8M | +129% |
| EBITDA | DKK 304K | +109% |
| Net profit | DKK -1,2M | +75% |
| Total assets | DKK 20,8M | -14% |
| Equity | DKK -7M | -21% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 487 | 2.979 | 3.871 | 2.555 | 5.849 |
| Staff expenses | -1.762 | -3.544 | -5.069 | -6.048 | -5.545 |
| EBITDA | -1.275 | -565 | -1.198 | -3.493 | 304 |
| Depreciation & amort. | -58 | -185 | -238 | -292 | -300 |
| EBIT | -1.332 | -751 | -1.436 | -3.785 | 4 |
| Net financials | -189 | -563 | -708 | -1.061 | -1.277 |
| Profit before tax | -1.522 | -1.313 | -2.144 | -4.847 | -1.273 |
| Tax | -368 | -243 | -468 | -126 | -71 |
| Net profit | -1.153 | -1.070 | -1.677 | -4.721 | -1.202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.576 | 25.053 | 24.609 | 24.280 | 20.789 |
| Equity | 1.674 | 604 | -1.072 | -5.793 | -6.996 |
| Long-term debt | 91 | 0 | 86 | 90 | 93 |
| Short-term debt | 18.569 | 22.996 | 24.110 | 28.209 | 25.848 |
| Total debt | 18.660 | 22.996 | 24.197 | 28.299 | 25.941 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Founder | Founder | 2017 |
AB Chief Executive Officer | Chief Executive Officer | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kaspar Kinnberg Christensen | Founder | 0 companies |
| Allan Bødker Christensen | Chief Executive Officer | 0 companies |