| Revenue | DKK 1,4M | -28% |
| EBITDA | DKK -844K | +15% |
| Net profit | DKK -842K | +28% |
| Total assets | DKK 840K | -11% |
| Equity | DKK -1,6M | -105% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -461 | -1.167 | -1.372 | 884 | 1.930 | 1.735 | 1.900 | 1.367 |
| Staff expenses | -1.015 | -1.779 | -1.631 | -950 | -2.487 | -1.773 | -2.894 | -2.211 |
| EBITDA | -1.476 | -2.946 | -3.003 | -66 | -557 | -38 | -993 | -844 |
| Depreciation & amort. | -25 | -109 | -88 | -50 | -88 | -157 | -172 | -378 |
| EBIT | -1.501 | -3.054 | -3.091 | -116 | -645 | -195 | -1.165 | -1.222 |
| Net financials | -15 | 141 | -70 | -1 | -5 | -17 | -3 | -37 |
| Profit before tax | -1.516 | -2.913 | -3.160 | -117 | -650 | -212 | -1.169 | -1.259 |
| Tax | -40 | -9 | -3 | 3 | 5 | 13 | -5 | -417 |
| Net profit | -1.476 | -2.905 | -3.158 | -120 | -655 | -225 | -1.164 | -842 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.336 | 608 | 501 | 999 | 668 | 1.153 | 948 | 840 |
| Equity | 3.074 | 171 | 13 | -106 | -762 | 363 | -801 | -1.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 2.061 |
| Short-term debt | 253 | 437 | 488 | 1.104 | 1.423 | 771 | 735 | 422 |
| Total debt | 253 | 437 | 488 | 1.104 | 1.423 | 771 | 1.735 | 2.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SQ Management | Management | 2022 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANDBRUGSMEDIERNE P/S | Company | 100.0% | 100.0% | 2022 |
CHRILO HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Hauge Nielsen | Chief Executive Officer | 0 companies |
| Søren Queitsch | Management | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Chief Executive Officer | 0 companies |