| Revenue | DKK 13K | -61% |
| EBITDA | DKK 13K | -61% |
| Net profit | DKK 55K | -59% |
| Total assets | DKK 10,3M | -74% |
| Equity | DKK 254K | +27% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 50 | 45 | 150 | 26 | 32 | 34 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 50 | 11 | 112 | 26 | 32 | 34 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 50 | 11 | 112 | 26 | 32 | 34 | 13 |
| Net financials | 0 | -2 | -17 | -100 | -12 | -21 | 140 | 58 |
| Profit before tax | -51 | 48 | -6 | 12 | 14 | 11 | 173 | 71 |
| Tax | -11 | 11 | -1 | 3 | 7 | 4 | 40 | 17 |
| Net profit | -39 | 38 | -4 | 9 | 7 | 7 | 133 | 55 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 20.083 | 20.101 | 1.435 | 17.320 | 10.073 | 39.866 | 10.346 |
| Equity | 11 | 48 | 44 | 53 | 60 | 67 | 200 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 20.035 | 20.058 | 1.382 | 17.260 | 10.007 | 39.667 | 10.092 |
| Total debt | 50 | 20.035 | 20.058 | 1.382 | 17.260 | 10.007 | 39.667 | 10.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2017 | — | — |
NK Management | Management | 2020 | — | — |
SD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Taro Madsen | Management | 0 companies |
| Nicolai Kjær Jacobsen | Management | 0 companies |
| Søren Dan Johansen | Management | 0 companies |