| Revenue | DKK -20K | +9% |
| EBITDA | DKK -20K | -9% |
| Net profit | DKK -206K | -1914% |
| Total assets | DKK 966K | +104% |
| Equity | DKK -262K | -368% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | 40 | 117 | 84 | 32 | -63 | -18 | -20 |
| Staff expenses | -0 | -24 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | 64 | 117 | 84 | 32 | -63 | -18 | -20 |
| Depreciation & amort. | -25 | -26 | -26 | -26 | -0 | -0 | -0 | -0 |
| EBIT | -90 | 38 | 91 | 58 | 32 | -63 | -18 | -20 |
| Net financials | -8 | -37 | -44 | -42 | -36 | -0 | 8 | -188 |
| Profit before tax | -55 | 1 | 47 | 16 | -4 | -63 | -10 | -208 |
| Tax | 21 | 1 | 10 | 8 | 3 | -6 | -0 | -2 |
| Net profit | -76 | 1 | 37 | 8 | -7 | -57 | -10 | -206 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.332 | 1.370 | 1.326 | 1.322 | 196 | 296 | 473 | 966 |
| Equity | -26 | -26 | 11 | 19 | 12 | -46 | -56 | -262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.359 | 1.396 | 1.315 | 1.303 | 185 | 342 | 529 | 1.228 |
| Total debt | 1.359 | 1.396 | 1.315 | 1.303 | 185 | 342 | 529 | 1.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FJ HANDELSFIRMA ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Johannsen | Management | 0 companies |